County Profile for Grafton - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 317,460,600 Total Charges 2,590,504,192
Fixed Assets 522,795,382 Contract Allowance 1,482,402,328
Other Assets 680,253,219 Operating Revenue 1,108,101,864
Total Assets 1,520,509,201 Operating Expenses 1,188,019,918
Current Liabilities 190,914,538 Operating Margin -79,918,054
Long Term Liabilities 607,905,008 Other Income 64,867,483
Total Equity 721,689,655 Other Expense 416,345
Total Liabilities and Equity 1,520,509,201 Net Profit or Loss -15,466,916

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,311 Revenue per Bed $2,841,287 Revenue per Person $1,108,101,864
Net Margin per Discharge ($3,484) Net Margin per Bed ($204,918) Net Margin per Person ($79,918,054)
Net Profit per Discharge ($674) Net Profit per Bed ($39,659) Net Profit per Person ($15,466,916)
Net Fixed Assets per Discharge $22,793 Net Fixed Assets per Bed $1,340,501 Net Fixed Assets per Bed $522,795,382
Long Term Debt per Discharge $26,503 Long Term Debt per Bed $1,558,731 Long Term Debt per Person $607,905,008
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 266 Net Fixed Assets 181 Population Estimate 1,151
Total Revenue 178 Long Term Liabilities 114 Total Patient Discharges 331
Net Margin 3,216 Total Patient Beds 373
Net Profit or Loss 3,195

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 158,697,555 196,032,625 0.8095
31 Intensive Care Unit 40,183,269 80,936,932 0.4965
32 Coronary Care Unit 12,121,432 20,446,395 0.5928
43 Nursery 2,585,671 4,481,483 0.5770
44 Skilled Nursing Care 0 0
50 Operating Room 96,077,685 387,263,246 0.2481
51 Recovery Room 20,632,180 42,431,782 0.4862
52 Labor and Delivery Room 6,835,250 11,028,647 0.6198

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,193,181 13 Nursing Administration 18,898,414
02,03 Captial Related - Movable Equipment 29,749,344 14 Central Services and Supply 4,271,228
04 Employee Benefits 105,262,150 15 Pharmacy 25,575,114
05 Administrative and General 217,890,470 16 Medical Records and Medical Library 3,886,480
06 Maintenance and Repairs 7,539,960 17 Social Services 10,129,726
07 Operation of Plant 14,701,864 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 10,120,402 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,539,936 20,21,22,23 Education Programs 25,562,024
Total General Service Cost Centers 498,320,293

County Profile for Grafton - 2015